Commercial Refinance Calculator for Maturing Loans

Refinance Read

Estimate your proceeds, coverage, and refinance gap at today's market coupon in under a minute. Every calculation runs in your browser. Nothing is submitted or stored.

Inputs

Property type

Annual NOI ($)

Current loan balance ($)

Loan maturity month

Loan maturity year

Assumed market coupon (%)

Edit to match current quotes.

Your Read

Estimated supportable proceeds

$14,903,939

Coverage constrained

Implied value $26,363,636 at a 5.50% cap rate.

DSCR at current balance

1.24x

Annual debt service $1,167,477 at 6.75%.

Refinance gap

$96,061

This is the equity or structure conversation to have before you approach the market.

Months to maturity

Every figure above is an estimate at stated assumptions. A Crestpoint engagement replaces assumptions with term sheets.

Request Financing Discuss your Read

Estimates only. Actual proceeds, coverage requirements, and pricing are established by participating capital sources.